County Profile for Calhoun - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,394,916 Total Charges 37,814,384
Fixed Assets 1,105,234 Contract Allowance 27,350,890
Other Assets 0 Operating Revenue 10,463,494
Total Assets 4,500,150 Operating Expenses 12,047,027
Current Liabilities 1,717,676 Operating Margin -1,583,533
Long Term Liabilities 1,934,129 Other Income 808,552
Total Equity 848,345 Other Expense 0
Total Liabilities and Equity 4,500,150 Net Profit or Loss -774,981

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,720 Revenue per Bed $653,968 Revenue per Person $10,463,494
Net Margin per Discharge ($3,136) Net Margin per Bed ($98,971) Net Margin per Person ($1,583,533)
Net Profit per Discharge ($1,535) Net Profit per Bed ($48,436) Net Profit per Person ($774,981)
Net Fixed Assets per Discharge $2,189 Net Fixed Assets per Bed $69,077 Net Fixed Assets per Bed $1,105,234
Long Term Debt per Discharge $3,830 Long Term Debt per Bed $120,883 Long Term Debt per Person $1,934,129
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 72.9 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,947 Net Fixed Assets 2,369 Population Estimate 1,151
Total Revenue 2,246 Long Term Liabilities 1,749 Total Patient Discharges 1,835
Net Margin 2,067 Total Patient Beds 2,373
Net Profit or Loss 2,666

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,832,493 2,940,680 0.9632
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 37,678 13 Nursing Administration 70,550
02,03 Captial Related - Movable Equipment 187,095 14 Central Services and Supply 0
04 Employee Benefits 1,136,566 15 Pharmacy 0
05 Administrative and General 1,996,156 16 Medical Records and Medical Library 256,902
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 329,418 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 227,064 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 164,603 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,406,032

County Profile for Calhoun - 2017